| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 240 842 € | - | - | - | - | - | - | 2 692 329 € | 548 513 € | 0 € | 128 583 € | 6248 € | 6906 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 419 272 € | 21 769 € | 397 503 € | - | 0 € | 397 503 € |
| 2023 | 2 193 091 € | - | - | - | - | - | - | 1 853 454 € | 339 637 € | 0 € | 102 729 € | 1362 € | 3759 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 234 511 € | 69 374 € | 165 137 € | - | 0 € | 165 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 852 € | 0 € | 436 085 € | 70 522 € | 563 459 € | 0 € | 0 € | 113 718 € | 113 718 € | 677 177 € | - | 220 901 € | 0 € | 0 € | 456 276 € | 677 177 € | 677 177 € |
| 2023 | 3202 € | 0 € | 261 663 € | 36 441 € | 301 306 € | 0 € | 0 € | 64 720 € | 64 720 € | 366 026 € | - | 174 029 € | 0 € | 0 € | 191 997 € | 366 026 € | 366 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 840 € | 113.3% | 45 240 € | 81 860 € | 18+29% |
| 2023 | 202 210 € | 21.2% | 34 410 € | 59 940 € | 14+100% |
| 2022 | 256 540 € | - | 16 260 € | 31 530 € | 7 |