| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5888 € | - | - | - | - | - | - | 7825 € | -1937 € | 0 € | 0 € | 0 € | 1516 € | 0 € | 0 € | 0 € | - | 180 € | - | - | -3633 € | 50 € | -3683 € | - | 0 € | -3683 € |
| 2024 | 16 564 € | - | - | - | - | - | - | 7453 € | 9111 € | 0 € | 0 € | 0 € | 1212 € | 0 € | 0 € | 0 € | - | 43 € | - | - | 7856 € | 0 € | 7856 € | - | 0 € | 7856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 245 € | 0 € | 245 € | 0 € | 0 € | 216 785 € | 216 785 € | 217 030 € | - | 30 338 € | 256 939 € | 0 € | -70 247 € | 217 030 € | 217 030 € |
| 2024 | 230 € | 0 € | 0 € | 0 € | 230 € | 0 € | 0 € | 225 818 € | 225 818 € | 226 048 € | - | 31 826 € | 260 786 € | 0 € | -66 564 € | 226 048 € | 226 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3780 € | 124.8% | 0 € | 1450 € | 10% |
| 2023 | -15 260 € | 214.7% | 130 € | 1650 € | 10% |
| 2022 | 13 310 € | - | 840 € | 1530 € | 1 |