| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 514 € | - | - | - | - | - | - | 10 388 € | 51 126 € | 0 € | 41 100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 238 € | - | - | 9788 € | 60 € | 9728 € | - | 0 € | 9728 € |
| 2024 | 62 360 € | - | - | - | - | - | - | 15 170 € | 47 190 € | 0 € | 42 032 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 938 € | - | - | 4220 € | 437 € | 3783 € | - | 0 € | 3783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 233 € | 0 € | 40 € | 0 € | 273 € | 0 € | 0 € | 0 € | 0 € | 273 € | - | 2854 € | 0 € | 0 € | -2581 € | 273 € | 273 € |
| 2024 | 1398 € | 0 € | 8308 € | 73 € | 9779 € | 0 € | 0 € | 0 € | 0 € | 9779 € | - | 22 088 € | 0 € | 0 € | -12 309 € | 9779 € | 9779 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 760 € | 12.6% | 5790 € | 7130 € | 20% |
| 2023 | 19 330 € | 62.8% | 3860 € | 6200 € | 20% |
| 2022 | 11 870 € | - | 3700 € | 4700 € | 2 |