| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 666 € | 352 844 € | 95 309 € | 0 € | 0 € | 7030 € | - | 0 € | - | - | 250 899 € | 302 € | 250 597 € | - | 0 € | 250 597 € |
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 21 574 € | 514 308 € | 91 584 € | 0 € | 0 € | 27 649 € | - | 0 € | - | - | 428 799 € | 5 € | 428 794 € | - | 0 € | 428 794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 310 242 € | 1 206 694 € | 6941 € | 0 € | 1 523 877 € | 750 986 € | 0 € | 1 035 547 € | 1 786 533 € | 3 310 410 € | - | 93 517 € | 0 € | 0 € | 3 216 893 € | 3 310 410 € | 3 310 410 € |
| 2025 | 41 689 € | 1 142 623 € | 779 € | 0 € | 1 185 091 € | 750 986 € | 0 € | 1 035 547 € | 1 786 533 € | 2 971 624 € | - | 5328 € | 0 € | 0 € | 2 966 296 € | 2 971 624 € | 2 971 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9240 € | 463.8% | 5790 € | 9440 € | 20% |
| 2023 | 2540 € | 106.6% | 1850 € | 3020 € | 20% |
| 2022 | -38 620 € | - | 1360 € | 2180 € | 2 |