| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 851 € | - | - | - | - | - | - | 11 367 € | 14 484 € | 16 987 € | 1177 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3680 € | 0 € | -3680 € | - | 0 € | -3680 € |
| 2024 | 21 578 € | - | - | - | - | - | - | 6751 € | 14 827 € | 17 868 € | 1306 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4353 € | 0 € | -4353 € | - | 0 € | -4353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 253 € | 0 € | 500 € | 0 € | 753 € | 0 € | 0 € | 35 € | 35 € | 788 € | - | 11 214 € | 784 € | 0 € | -11 210 € | 788 € | 788 € |
| 2024 | 135 € | 0 € | 0 € | 9 € | 144 € | 0 € | 0 € | 801 € | 801 € | 945 € | - | 7681 € | 785 € | 0 € | -7521 € | 945 € | 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4710 € | 97.1% | 1760 € | 2950 € | 10% |
| 2023 | 2390 € | 31.9% | 250 € | 2140 € | 1-50% |
| 2022 | 3510 € | - | 470 € | 2340 € | 2 |