| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3951 € | - | - | - | - | - | - | 0 € | 3951 € | 2617 € | 1550 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -216 € | 0 € | -216 € | - | 0 € | -216 € |
| 2023 | 4998 € | - | - | - | - | - | - | 0 € | 4998 € | 3260 € | 2311 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -573 € | 0 € | -573 € | - | 0 € | -573 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 553 € | 0 € | 5224 € | 0 € | 5777 € | 0 € | 0 € | 0 € | 0 € | 5777 € | - | 3776 € | 0 € | 0 € | 2001 € | 5777 € | 5777 € |
| 2023 | 416 € | 0 € | 5684 € | 0 € | 6100 € | 0 € | 0 € | 0 € | 0 € | 6100 € | - | 3883 € | 0 € | 0 € | 2217 € | 6100 € | 6100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 920 € | 13.2% | 180 € | 720 € | 40% |
| 2023 | 1060 € | 71.0% | 140 € | 900 € | 4+33% |
| 2022 | 620 € | - | 50 € | 490 € | 3 |