| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 35 253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 253 € | 0 € | -35 253 € | - | 0 € | -35 253 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5861 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -5893 € | 50 € | -5943 € | - | 0 € | -5943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 437 € | 0 € | 6754 € | 0 € | 48 191 € | 0 € | 0 € | 226 573 € | 226 573 € | 274 764 € | - | 266 396 € | 0 € | 0 € | 8368 € | 274 764 € | 274 764 € |
| 2023 | 340 € | 0 € | 56 000 € | 0 € | 56 340 € | 0 € | 0 € | 6456 € | 6456 € | 62 796 € | - | 19 175 € | 0 € | 0 € | 43 621 € | 62 796 € | 62 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 700 € | 25500.0% | 5460 € | 9720 € | 1 |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |