| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 206 050 € | - | - | - | - | - | - | 147 598 € | 58 452 € | 53 400 € | 5052 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| 2023 | 354 275 € | - | - | - | - | - | - | 201 936 € | 152 339 € | 129 460 € | 15 897 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6982 € | 0 € | 6982 € | - | 0 € | 6982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 14 082 € | 14 082 € | 0 € | 0 € | 0 € | 0 € | 14 082 € | - | 0 € | 19 888 € | 0 € | -5806 € | 14 082 € | 14 082 € |
| 2023 | 0 € | 0 € | 0 € | 14 082 € | 14 082 € | 0 € | 0 € | 0 € | 0 € | 14 082 € | - | 2036 € | 22 652 € | 0 € | -10 606 € | 14 082 € | 14 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4290 € | 48.3% | 1550 € | 3520 € | 1-50% |
| 2023 | 8300 € | 63.9% | 2810 € | 6110 € | 20% |
| 2022 | 22 980 € | - | 3190 € | 6740 € | 2 |