| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 869 € | - | - | - | - | - | - | 0 € | 36 869 € | 3031 € | 10 781 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 057 € | 0 € | 23 057 € | - | 0 € | 23 057 € |
| 2024 | 38 138 € | - | - | - | - | - | - | 37 548 € | 590 € | 11 389 € | 11 971 € | 77 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 693 € | 0 € | -22 693 € | - | 0 € | -22 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2219 € | 0 € | 253 € | 0 € | 2472 € | 0 € | 0 € | 0 € | 0 € | 2472 € | - | 35 065 € | 0 € | 0 € | -32 593 € | 2472 € | 2472 € |
| 2024 | 2743 € | 0 € | 383 € | 0 € | 3126 € | 0 € | 0 € | 0 € | 0 € | 3126 € | - | 58 776 € | 0 € | 0 € | -55 650 € | 3126 € | 3126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -20 550 € | 72.9% | 1400 € | 2290 € | 1-67% |
| 2023 | -75 750 € | 15.9% | 3120 € | 5130 € | 30% |
| 2022 | -65 330 € | - | 3210 € | 6280 € | 3 |