| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4701 € | 800 € | 3204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7105 € | 50 € | -7155 € | - | 0 € | -7155 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 9893 € | 0 € | 12 190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 083 € | 50 € | -22 133 € | - | 0 € | -22 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 790 € | 0 € | 102 570 € | 0 € | 125 360 € | 0 € | 0 € | 1 703 519 € | 1 703 519 € | 1 828 879 € | - | 95 925 € | 1 085 302 € | 0 € | 647 652 € | 1 828 879 € | 1 828 879 € |
| 2023 | 16 399 € | 0 € | 123 710 € | 0 € | 140 109 € | 0 € | 0 € | 1 506 089 € | 1 506 089 € | 1 646 198 € | - | 1854 € | 989 537 € | 0 € | 654 807 € | 1 646 198 € | 1 646 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -41 910 € | 45.3% | 0 € | 0 € | - |
| 2023 | -76 630 € | 222.2% | 0 € | 0 € | - |
| 2022 | -23 780 € | - | 0 € | 0 € | - |