| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 € | - | - | - | - | - | - | 22 247 € | -22 047 € | 0 € | 0 € | 516 € | 657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 188 € | 36 € | -22 224 € | - | 0 € | -22 224 € |
| 2023 | 114 629 € | - | - | - | - | - | - | 302 996 € | -188 367 € | 3245 € | 41 304 € | 65 432 € | 139 905 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -307 389 € | 1638 € | -309 027 € | - | 0 € | -309 027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 132 € | 0 € | 293 070 € | 0 € | 293 202 € | 2240 € | 0 € | 35 020 € | 37 260 € | 330 462 € | - | 6244 € | 0 € | 0 € | 324 218 € | 330 462 € | 330 462 € |
| 2023 | 0 € | 0 € | 370 816 € | 15 000 € | 385 816 € | 2240 € | 0 € | 67 597 € | 69 837 € | 455 653 € | - | 53 429 € | 55 782 € | 0 € | 346 442 € | 455 653 € | 455 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 540 € | 69.1% | 3960 € | 6350 € | 1-50% |
| 2023 | 40 530 € | 156.8% | 1200 € | 2260 € | 2+100% |
| 2022 | 15 780 € | - | 430 € | 700 € | 1 |