| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 297 353 € | - | - | - | - | - | - | 176 533 € | 120 820 € | 1485 € | 34 544 € | 0 € | 9165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 626 € | 0 € | 75 626 € | - | 0 € | 75 626 € |
| 2022 | 251 111 € | - | - | - | - | - | - | 113 490 € | 137 621 € | 0 € | 56 924 € | 4 € | 2300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 401 € | 0 € | 78 401 € | - | 0 € | 78 401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 129 931 € | 0 € | 345 378 € | 1029 € | 476 338 € | 0 € | 0 € | 10 441 € | 10 441 € | 486 779 € | - | 105 660 € | 0 € | 0 € | 381 119 € | 486 779 € | 486 779 € |
| 2022 | 167 742 € | 0 € | 317 509 € | 1029 € | 486 280 € | 0 € | 0 € | 9450 € | 9450 € | 495 730 € | - | 190 237 € | 0 € | 0 € | 305 493 € | 495 730 € | 495 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 980 € | 24.4% | 12 940 € | 26 640 € | 6-14% |
| 2023 | 83 350 € | 19.1% | 13 600 € | 28 630 € | 70% |
| 2022 | 69 990 € | - | 10 190 € | 24 240 € | 7 |