| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 675 898 € | - | - | - | - | - | - | 683 077 € | -7179 € | 0 € | 1026 € | 0 € | 100 € | 0 € | 0 € | 9900 € | - | 0 € | - | - | 1595 € | 0 € | 1595 € | - | 0 € | 1595 € |
| 2023 | 738 460 € | - | - | - | - | - | - | 747 574 € | -9114 € | 2896 € | 0 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 030 € | 0 € | -12 030 € | - | 0 € | -12 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3210 € | 0 € | 90 € | 61 000 € | 64 300 € | 0 € | 0 € | 0 € | 0 € | 64 300 € | - | 86 971 € | 0 € | 0 € | -22 671 € | 64 300 € | 64 300 € |
| 2023 | 47 € | 0 € | 33 € | 88 900 € | 88 980 € | 0 € | 0 € | 0 € | 0 € | 88 980 € | - | 113 245 € | 0 € | 0 € | -24 265 € | 88 980 € | 88 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3760 € | 7.2% | 470 € | 2840 € | 1-50% |
| 2023 | 4050 € | 54.7% | 220 € | 3300 € | 20% |
| 2022 | 8940 € | - | 910 € | 5270 € | 2 |