| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 101 358 € | 3 € | 55 807 € | 0 € | 0 € | 1203 € | - | 0 € | - | - | -155 959 € | 0 € | -155 959 € | - | 0 € | -155 959 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 120 452 € | 634 € | 18 184 € | 0 € | 0 € | 1200 € | - | 0 € | - | - | -136 802 € | 327 € | -137 129 € | - | 0 € | -137 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 152 € | 0 € | 154 939 € | 7 174 803 € | 7 355 894 € | 0 € | 0 € | 1179 € | 1179 € | 7 357 073 € | - | 12 855 € | 7 031 161 € | 0 € | 313 057 € | 7 357 073 € | 7 357 073 € |
| 2023 | 29 649 € | 0 € | 149 971 € | 7 200 082 € | 7 379 702 € | 0 € | 0 € | 1948 € | 1948 € | 7 381 650 € | - | 11 472 € | 8 401 161 € | 0 € | -1 030 983 € | 7 381 650 € | 7 381 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4140 € | 83.4% | 4490 € | 6110 € | 10% |
| 2023 | 25 010 € | 7.2% | 12 830 € | 17 940 € | 10% |
| 2022 | 26 950 € | - | 14 020 € | 19 810 € | 1 |