| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 430 121 € | - | - | - | - | - | - | 107 771 € | 322 350 € | 219 110 € | 1304 € | 339 € | 73 909 € | 0 € | 0 € | 0 € | - | 2555 € | - | - | 25 811 € | 0 € | 25 811 € | - | 0 € | 25 811 € |
| 2023 | 53 973 € | - | - | - | - | - | - | 54 147 € | -174 € | 13 176 € | 4522 € | 142 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -17 770 € | 0 € | -17 770 € | - | 0 € | -17 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 599 € | 0 € | 6150 € | 5600 € | 31 349 € | 0 € | 0 € | 1302 € | 1302 € | 32 651 € | - | 24 719 € | 0 € | 0 € | 7932 € | 32 651 € | 32 651 € |
| 2023 | 13 123 € | 0 € | 3780 € | 0 € | 16 903 € | 0 € | 0 € | 0 € | 0 € | 16 903 € | - | 33 382 € | 1400 € | 0 € | -17 879 € | 16 903 € | 16 903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 193 780 € | 2858.5% | 49 040 € | 74 580 € | 14+367% |
| 2023 | 6550 € | - | 1690 € | 4450 € | 3 |
| 2022 | 0 € | - | 0 € | 0 € | - |