| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 565 € | - | - | - | - | - | - | 38 980 € | -7415 € | 0 € | 7509 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 927 € | 0 € | -14 927 € | - | 0 € | -14 927 € |
| 2024 | 49 701 € | - | - | - | - | - | - | 54 495 € | -4794 € | 0 € | 10 519 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 393 € | 77 € | -15 470 € | - | 0 € | -15 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1068 € | 0 € | 801 € | 0 € | 1869 € | 500 € | 0 € | 16 080 € | 16 580 € | 18 449 € | - | 4245 € | 19 165 € | 0 € | -4961 € | 18 449 € | 18 449 € |
| 2024 | 11 766 € | 0 € | 810 € | 0 € | 12 576 € | 0 € | 0 € | 18 529 € | 18 529 € | 31 105 € | - | 1798 € | 19 341 € | 0 € | 9966 € | 31 105 € | 31 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8060 € | 233.1% | 2100 € | 3430 € | 2+100% |
| 2023 | 2420 € | 2100.0% | 720 € | 1130 € | 1 |
| 2022 | 110 € | - | 0 € | 50 € | - |