| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 501 778 € | - | - | - | - | - | - | 247 109 € | 254 669 € | 142 550 € | 125 095 € | 253 303 € | 19 643 € | 0 € | 0 € | 580 € | - | 9968 € | - | - | 211 296 € | 305 € | 210 991 € | - | 0 € | 210 991 € |
| 2023 | 591 524 € | - | - | - | - | - | - | 258 356 € | 333 168 € | 35 333 € | 220 603 € | 24 415 € | 52 896 € | 0 € | 0 € | 2849 € | - | 0 € | - | - | 51 600 € | 141 € | 51 459 € | - | 0 € | 51 459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3388 € | 0 € | 21 947 € | 170 906 € | 196 241 € | 0 € | 538 077 € | 100 287 € | 638 364 € | 834 605 € | - | 174 847 € | 61 764 € | 0 € | 597 994 € | 834 605 € | 834 605 € |
| 2023 | 14 412 € | 0 € | 75 292 € | 188 452 € | 278 156 € | 0 € | 214 662 € | 112 948 € | 327 610 € | 605 766 € | - | 168 219 € | 50 544 € | 0 € | 387 003 € | 605 766 € | 605 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 150 € | 6.6% | 35 510 € | 71 120 € | 80% |
| 2023 | 138 280 € | 11.3% | 39 930 € | 79 670 € | 8+33% |
| 2022 | 124 290 € | - | 37 570 € | 68 920 € | 6 |