| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 421 € | - | - | - | - | - | - | 22 € | 24 399 € | 29 099 € | 3448 € | 0 € | 5993 € | 0 € | 0 € | 0 € | - | 459 € | - | - | -14 600 € | 5 € | -14 605 € | - | 0 € | -14 605 € |
| 2023 | 64 703 € | - | - | - | - | - | - | 3811 € | 60 892 € | 0 € | 28 625 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 190 € | - | - | 32 077 € | 6750 € | 25 327 € | - | 0 € | 25 327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 46 610 € | 1815 € | 48 425 € | 0 € | 0 € | 6547 € | 6547 € | 54 972 € | - | 17 381 € | 0 € | 0 € | 37 591 € | 54 972 € | 54 972 € |
| 2023 | 93 € | 0 € | 54 296 € | 0 € | 54 389 € | 0 € | 0 € | 7041 € | 7041 € | 61 430 € | - | 9234 € | 0 € | 0 € | 52 196 € | 61 430 € | 61 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 75.7% | 230 € | 2270 € | - |
| 2023 | 8410 € | 267.2% | 450 € | 3420 € | 10% |
| 2022 | 2290 € | - | 180 € | 820 € | 1 |