| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 296 259 € | - | - | - | - | - | - | 68 448 € | 227 811 € | 530 € | 2031 € | 0 € | 0 € | 0 € | 0 € | 7591 € | - | 0 € | - | - | 232 841 € | 1250 € | 231 591 € | - | 0 € | 231 591 € |
| 2023 | 247 998 € | - | - | - | - | - | - | 61 285 € | 186 713 € | 6397 € | 2491 € | 0 € | 0 € | 0 € | 0 € | 3014 € | - | 0 € | - | - | 180 839 € | 22 679 € | 158 160 € | - | 0 € | 158 160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 412 677 € | 0 € | 4191 € | 0 € | 416 868 € | 583 323 € | 0 € | 88 672 € | 671 995 € | 1 088 863 € | - | 14 781 € | 0 € | 0 € | 1 074 082 € | 1 088 863 € | 1 088 863 € |
| 2023 | 198 429 € | 0 € | 82 267 € | 0 € | 280 696 € | 570 198 € | 0 € | 25 528 € | 595 726 € | 876 422 € | - | 18 932 € | 0 € | 0 € | 857 490 € | 876 422 € | 876 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 740 € | 20.6% | 2020 € | 5700 € | 2-33% |
| 2023 | 84 020 € | 6.0% | 1370 € | 7870 € | 30% |
| 2022 | 89 410 € | - | 1630 € | 6750 € | 3 |