| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 511 210 € | - | - | - | - | - | - | 0 € | 511 210 € | 462 448 € | 2927 € | 1186 € | 31 173 € | 0 € | 0 € | 0 € | - | 6845 € | - | - | 9003 € | 0 € | 9003 € | - | 0 € | 9003 € |
| 2021 | 295 967 € | - | - | - | - | - | - | 0 € | 295 967 € | 205 136 € | 2172 € | 9010 € | 0 € | 0 € | 0 € | 0 € | - | 8502 € | - | - | 89 167 € | 0 € | 89 167 € | - | 0 € | 89 167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2187 € | 0 € | 322 992 € | 72 219 € | 397 398 € | 0 € | 0 € | 126 022 € | 126 022 € | 523 420 € | - | 145 736 € | 29 448 € | 0 € | 348 236 € | 523 420 € | 523 420 € |
| 2021 | 218 107 € | 0 € | 2858 € | 97 809 € | 318 774 € | 0 € | 0 € | 73 340 € | 73 340 € | 392 114 € | - | 28 030 € | 24 851 € | 0 € | 339 233 € | 392 114 € | 392 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | - | 4330 € | 7230 € | 1-67% |
| 2022 | 0 € | - | 10 950 € | 15 600 € | 3 |