| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 000 € | - | - | - | - | - | - | 75 097 € | 14 903 € | 0 € | 21 669 € | 0 € | 2507 € | 0 € | 0 € | 2013 € | - | 0 € | - | - | -7260 € | 0 € | -7260 € | - | 0 € | -7260 € |
| 2024 | 90 000 € | - | - | - | - | - | - | 76 594 € | 13 406 € | 0 € | 16 819 € | 0 € | 1975 € | 0 € | 0 € | 605 € | - | 48 € | - | - | -4831 € | 0 € | -4831 € | - | 0 € | -4831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 352 € | 0 € | 80 232 € | 0 € | 97 584 € | 0 € | 0 € | 0 € | 0 € | 97 584 € | - | 23 032 € | 0 € | 0 € | 74 552 € | 97 584 € | 97 584 € |
| 2024 | 12 073 € | 0 € | 346 135 € | 0 € | 358 208 € | 0 € | 0 € | 0 € | 0 € | 358 208 € | - | 276 396 € | 0 € | 0 € | 81 812 € | 358 208 € | 358 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 260 € | 4.8% | 6660 € | 15 580 € | 5-17% |
| 2023 | 23 390 € | 12.1% | 6530 € | 16 830 € | 60% |
| 2022 | 20 860 € | - | 5230 € | 15 600 € | 6 |