| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5770 € | - | - | - | - | - | - | 1370 € | 4400 € | 0 € | 774 € | 0 € | 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3338 € | 73 € | 3265 € | - | 0 € | 3265 € |
| 2023 | 3910 € | - | - | - | - | - | - | 1483 € | 2427 € | 0 € | 550 € | 0 € | 395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1482 € | 48 € | 1434 € | - | 0 € | 1434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5968 € | 0 € | 97 € | 3010 € | 9075 € | 0 € | 0 € | 195 € | 195 € | 9270 € | - | 73 € | 0 € | 0 € | 9197 € | 9270 € | 9270 € |
| 2023 | 4539 € | 0 € | 70 € | 675 € | 5284 € | 0 € | 0 € | 760 € | 760 € | 6044 € | - | 112 € | 0 € | 0 € | 5932 € | 6044 € | 6044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | -90 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 1850 € | - | 330 € | 710 € | - |