SIA "Forberg Production" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2025	1 494 433 €	-	-	-	-	-	-	1 150 019 €	344 414 €	0 €	263 979 €	0 €	14 155 €	0 €	0 €	0 €	-	0 €	-	-	66 280 €	0 €	66 280 €	-	0 €	66 280 €
2024	1 074 536 €	-	-	-	-	-	-	800 222 €	274 314 €	0 €	220 907 €	1 €	7 €	0 €	0 €	0 €	-	0 €	-	-	53 401 €	20 000 €	33 401 €	-	0 €	33 401 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2025	5153 €	0 €	481 217 €	249 613 €	735 983 €	0 €	0 €	1213 €	1213 €	737 196 €	-	433 042 €	0 €	0 €	304 154 €	737 196 €	737 196 €
2024	57 334 €	0 €	467 014 €	115 056 €	639 404 €	0 €	0 €	2574 €	2574 €	641 978 €	-	404 104 €	0 €	0 €	237 874 €	641 978 €	641 978 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2025	Not available
2024	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	-6190 €	95.1%	24 320 €	45 020 €	4-33%
2023	-125 580 €	33.7%	32 330 €	59 560 €	6+20%
2022	-189 420 €	-	23 360 €	44 390 €	5