| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 464 014 € | - | - | - | - | - | - | 2 567 930 € | 896 084 € | 545 330 € | 152 119 € | 391 € | 14 785 € | 0 € | 0 € | 0 € | - | 47 629 € | - | - | 136 612 € | 551 € | 136 061 € | - | 0 € | 136 061 € |
| 2023 | 2 476 399 € | - | - | - | - | - | - | 1 814 627 € | 661 772 € | 444 968 € | 97 275 € | 5058 € | 42 983 € | 0 € | 0 € | 0 € | - | 41 189 € | - | - | 40 415 € | 201 € | 40 214 € | - | 0 € | 40 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 043 € | 0 € | 617 035 € | 1 257 734 € | 2 039 812 € | 2206 € | 0 € | 29 000 € | 31 206 € | 2 071 018 € | - | 1 189 028 € | 0 € | 0 € | 881 990 € | 2 071 018 € | 2 071 018 € |
| 2023 | 27 703 € | 0 € | 784 108 € | 1 013 747 € | 1 825 558 € | 1200 € | 0 € | 23 882 € | 25 082 € | 1 850 640 € | - | 1 104 711 € | 0 € | 0 € | 745 929 € | 1 850 640 € | 1 850 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 232 920 € | 9.9% | 44 280 € | 84 480 € | 12+9% |
| 2023 | 212 010 € | 38.0% | 36 670 € | 71 540 € | 11+22% |
| 2022 | 342 090 € | - | 40 820 € | 76 760 € | 9 |