| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 941 € | - | - | - | - | - | - | 162 487 € | 59 454 € | 0 € | 16 959 € | 10 941 € | 21 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 067 € | 0 € | 32 067 € | - | 0 € | 32 067 € |
| 2023 | 218 644 € | - | - | - | - | - | - | 136 577 € | 82 067 € | 0 € | 15 999 € | 14 018 € | 21 200 € | 0 € | 0 € | 88 € | - | 0 € | - | - | 58 974 € | 0 € | 58 974 € | - | 0 € | 58 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 218 703 € | 0 € | 54 671 € | 1296 € | 274 670 € | 0 € | 0 € | 1 436 144 € | 1 436 144 € | 1 710 814 € | - | 21 775 € | 1 493 000 € | 0 € | 196 039 € | 1 710 814 € | 1 710 814 € |
| 2023 | 118 808 € | 0 € | 55 369 € | 1258 € | 175 435 € | 0 € | 0 € | 1 504 306 € | 1 504 306 € | 1 679 741 € | - | 22 758 € | 1 493 000 € | 0 € | 163 983 € | 1 679 741 € | 1 679 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 720 € | 2.1% | 4270 € | 5380 € | 20% |
| 2023 | 40 860 € | 45.0% | 2860 € | 3050 € | 2+100% |
| 2022 | 28 170 € | - | 1680 € | 2030 € | 1 |