| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 338 619 € | - | - | - | - | - | - | 251 019 € | 87 600 € | 0 € | 13 765 € | 0 € | 1403 € | 0 € | 0 € | 0 € | - | 4146 € | - | - | 68 286 € | 0 € | 68 286 € | - | 0 € | 68 286 € |
| 2023 | 324 467 € | - | - | - | - | - | - | 268 894 € | 55 573 € | 429 € | 13 334 € | 6031 € | 8500 € | 0 € | 0 € | 0 € | - | 7860 € | - | - | 31 481 € | 48 € | 31 433 € | - | 0 € | 31 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 526 € | 0 € | 74 343 € | 65 898 € | 140 767 € | 0 € | 0 € | 85 238 € | 85 238 € | 226 005 € | - | 44 740 € | 17 987 € | 0 € | 163 278 € | 226 005 € | 226 005 € |
| 2023 | 0 € | 0 € | 77 962 € | 21 308 € | 99 270 € | 4015 € | 0 € | 93 636 € | 97 651 € | 196 921 € | - | 52 610 € | 49 333 € | 0 € | 94 978 € | 196 921 € | 196 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 960 € | 420.2% | 510 € | 4860 € | 30% |
| 2023 | -3260 € | 72.6% | 8310 € | 14 900 € | 30% |
| 2022 | -11 910 € | - | 6850 € | 12 730 € | 3 |