| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 155 943 € | - | - | - | - | - | - | 18 688 € | 137 255 € | 35 012 € | 1905 € | 179 € | 5000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 517 € | 17 667 € | 77 850 € | - | 0 € | 77 850 € |
| 2024 | 122 524 € | - | - | - | - | - | - | 21 380 € | 101 144 € | 21 056 € | 713 € | 220 € | 6000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 595 € | 3375 € | 70 220 € | - | 0 € | 70 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 70 829 € | 0 € | 8643 € | 0 € | 79 472 € | 0 € | 0 € | 6455 € | 6455 € | 85 927 € | - | 5277 € | 0 € | 0 € | 80 650 € | 85 927 € | 85 927 € |
| 2024 | 56 425 € | 0 € | 14 563 € | 0 € | 70 988 € | 0 € | 0 € | 8300 € | 8300 € | 79 288 € | - | 5821 € | 0 € | 0 € | 73 467 € | 79 288 € | 79 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 700 € | 486.8% | 2340 € | 2840 € | 10% |
| 2023 | 4550 € | 5.4% | 1490 € | 1460 € | 10% |
| 2022 | 4810 € | - | 1020 € | 760 € | 1 |