| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 202 € | - | - | - | - | - | - | 18 889 € | 14 313 € | 0 € | 16 258 € | 0 € | 1686 € | 0 € | 0 € | 348 € | - | 4 € | - | - | -3287 € | 0 € | -3287 € | - | 0 € | -3287 € |
| 2023 | 58 966 € | - | - | - | - | - | - | 19 445 € | 39 521 € | 0 € | 8453 € | 64 € | 2804 € | 0 € | 0 € | 36 € | - | 5 € | - | - | 28 359 € | 0 € | 28 359 € | - | 0 € | 28 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 572 € | 0 € | 243 € | 14 334 € | 35 149 € | 0 € | 0 € | 15 983 € | 15 983 € | 51 132 € | - | 6957 € | 0 € | 0 € | 44 175 € | 51 132 € | 51 132 € |
| 2023 | 29 152 € | 0 € | 405 € | 13 139 € | 42 696 € | 0 € | 0 € | 11 785 € | 11 785 € | 54 481 € | - | 7019 € | 0 € | 0 € | 47 462 € | 54 481 € | 54 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8330 € | 33.3% | 1810 € | 4490 € | 2+100% |
| 2023 | 12 480 € | 108.3% | 1200 € | 2290 € | 10% |
| 2022 | 5990 € | - | 990 € | 1890 € | 1 |