| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 380 € | - | - | - | - | - | - | 28 420 € | 9960 € | 11 839 € | 566 € | 0 € | 3962 € | 0 € | 0 € | 0 € | - | 1042 € | - | - | -7449 € | 0 € | -7449 € | - | 0 € | -7449 € |
| 2024 | 44 937 € | - | - | - | - | - | - | 16 048 € | 28 889 € | 10 814 € | 746 € | 0 € | 3543 € | 0 € | 0 € | 0 € | - | 1624 € | - | - | 12 162 € | 0 € | 12 162 € | - | 0 € | 12 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5384 € | 0 € | 578 € | 3123 € | 9085 € | 0 € | 0 € | 0 € | 0 € | 9085 € | - | 35 039 € | 28 133 € | 0 € | -54 087 € | 9085 € | 9085 € |
| 2024 | 4961 € | 0 € | 87 € | 770 € | 5818 € | 0 € | 0 € | 0 € | 0 € | 5818 € | - | 23 373 € | 29 083 € | 0 € | -46 638 € | 5818 € | 5818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4340 € | 985.0% | 70 € | 3830 € | 10% |
| 2023 | 400 € | 75.8% | 70 € | 600 € | 10% |
| 2022 | 1650 € | - | 80 € | 890 € | 1 |