| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 839 € | - | - | - | - | - | - | 51 125 € | 106 714 € | 55 571 € | 21 623 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 520 € | 0 € | 29 520 € | - | 0 € | 29 520 € |
| 2023 | 293 424 € | - | - | - | - | - | - | 257 335 € | 36 089 € | 11 439 € | 7640 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 010 € | 0 € | 17 010 € | - | 0 € | 17 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 € | 0 € | 120 689 € | 0 € | 120 732 € | 96 104 € | 0 € | 0 € | 96 104 € | 216 836 € | - | 231 904 € | 0 € | 0 € | -15 068 € | 216 836 € | 216 836 € |
| 2023 | 808 € | 0 € | 113 355 € | 0 € | 114 163 € | 32 055 € | 0 € | 0 € | 32 055 € | 146 218 € | - | 190 806 € | 0 € | 0 € | -44 588 € | 146 218 € | 146 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 88.0% | 10 € | 210 € | 4-20% |
| 2023 | 3920 € | 9.7% | 220 € | 2290 € | 5-17% |
| 2022 | 4340 € | - | 150 € | 2400 € | 6 |