| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 345 399 € | - | - | - | - | - | - | 198 995 € | 146 404 € | 140 291 € | 6702 € | 47 937 € | 76 231 € | 0 € | 0 € | 0 € | - | 2202 € | - | - | -31 085 € | 0 € | -31 085 € | - | 0 € | -31 085 € |
| 2016 | 434 702 € | - | - | - | - | - | - | 214 952 € | 219 750 € | 160 025 € | 5865 € | 20 246 € | 81 593 € | 0 € | 0 € | 0 € | - | 374 € | - | - | -7861 € | 0 € | -7861 € | - | 0 € | -7861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 33 767 € | 0 € | 39 685 € | 6817 € | 80 269 € | 0 € | 93 € | 18 147 € | 18 240 € | 98 509 € | - | 94 792 € | 15 579 € | 0 € | -11 862 € | 98 509 € | 98 509 € |
| 2016 | 91 505 € | 0 € | 8042 € | 6073 € | 105 620 € | 0 € | 0 € | 18 536 € | 18 536 € | 124 156 € | - | 96 638 € | 8294 € | 0 € | 19 224 € | 124 156 € | 124 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||