| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 564 665 € | - | - | - | - | - | - | 2 540 506 € | 24 159 € | 40 373 € | 113 081 € | 1306 € | 50 350 € | 0 € | 0 € | 0 € | - | 51 011 € | - | - | -229 350 € | 382 € | -229 732 € | - | 0 € | -229 732 € |
| 2023 | 4 960 549 € | - | - | - | - | - | - | 4 630 379 € | 330 170 € | 39 639 € | 115 539 € | 327 € | 16 344 € | 0 € | 0 € | 0 € | - | 3873 € | - | - | 155 102 € | 296 € | 154 806 € | - | 0 € | 154 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 500 € | 0 € | 147 272 € | 2 251 914 € | 2 413 686 € | 0 € | 0 € | 49 576 € | 49 576 € | 2 463 262 € | - | 2 213 319 € | 0 € | 0 € | 249 943 € | 2 463 262 € | 2 463 262 € |
| 2023 | 189 362 € | 0 € | 220 064 € | 1 634 643 € | 2 044 069 € | 0 € | 0 € | 47 152 € | 47 152 € | 2 091 221 € | - | 1 611 546 € | 0 € | 0 € | 479 675 € | 2 091 221 € | 2 091 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 324 490 € | 64.0% | 56 810 € | 109 700 € | 16+7% |
| 2023 | 902 060 € | 8.0% | 45 430 € | 90 960 € | 15+15% |
| 2022 | 834 880 € | - | 44 370 € | 88 970 € | 13 |