| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5795 € | - | - | - | - | - | - | 5081 € | 714 € | 2275 € | 1607 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3183 € | 50 € | -3233 € | - | 0 € | -3233 € |
| 2023 | 2428 € | - | - | - | - | - | - | 5894 € | -3466 € | 3808 € | 1107 € | 0 € | 356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8737 € | 50 € | -8787 € | - | 0 € | -8787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1407 € | 0 € | 1292 € | 0 € | 2699 € | 0 € | 0 € | 53 452 € | 53 452 € | 56 151 € | - | 68 978 € | 0 € | 0 € | -12 827 € | 56 151 € | 56 151 € |
| 2023 | 133 € | 0 € | 1324 € | 0 € | 1457 € | 0 € | 0 € | 54 019 € | 54 019 € | 55 476 € | - | 65 070 € | 0 € | 0 € | -9594 € | 55 476 € | 55 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -890 € | 42.6% | 0 € | 0 € | - |
| 2023 | -1550 € | 80.2% | 10 € | 0 € | - |
| 2022 | -860 € | - | 10 € | 0 € | - |