| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 484 € | - | - | - | - | - | - | 8372 € | 3112 € | 0 € | 385 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2727 € | 0 € | 2727 € | - | 0 € | 2727 € |
| 2023 | 15 900 € | - | - | - | - | - | - | 11 524 € | 4376 € | 0 € | 10 207 € | 3500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2331 € | 0 € | -2331 € | - | 0 € | -2331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 486 € | 0 € | 36 € | 15 000 € | 52 522 € | 0 € | 0 € | 1338 € | 1338 € | 53 860 € | - | 173 € | 0 € | 0 € | 53 687 € | 53 860 € | 53 860 € |
| 2023 | 30 902 € | 0 € | 318 € | 17 915 € | 49 135 € | 0 € | 0 € | 2456 € | 2456 € | 51 591 € | - | 631 € | 0 € | 0 € | 50 960 € | 51 591 € | 51 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1190 € | 80.0% | 0 € | 290 € | 1-50% |
| 2023 | 5960 € | 34.5% | 480 € | 4430 € | 2-33% |
| 2022 | 4430 € | - | 300 € | 3980 € | 3 |