| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 966 € | - | - | - | - | - | - | 8707 € | 4259 € | 0 € | 3345 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 899 € | 0 € | 899 € | - | 0 € | 899 € |
| 2023 | 19 989 € | - | - | - | - | - | - | 13 257 € | 6732 € | 0 € | 4245 € | 133 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2617 € | 0 € | 2617 € | - | 0 € | 2617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 € | 0 € | 0 € | 0 € | 59 € | 0 € | 0 € | 0 € | 0 € | 59 € | - | 4477 € | 0 € | 0 € | -4418 € | 59 € | 59 € |
| 2023 | 2527 € | 0 € | 0 € | 0 € | 2527 € | 0 € | 0 € | 0 € | 0 € | 2527 € | - | 7844 € | 0 € | 0 € | -5317 € | 2527 € | 2527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4260 € | 25.8% | 720 € | 3530 € | 2-33% |
| 2023 | 5740 € | 9.5% | 630 € | 5100 € | 30% |
| 2022 | 5240 € | - | 830 € | 4400 € | 3 |