| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 8200 € | - | - | - | - | - | - | 0 € | 8200 € | 0 € | 0 € | 0 € | 28 037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 837 € | 50 € | -19 887 € | - | 0 € | -19 887 € |
| 2022 | 7300 € | - | - | - | - | - | - | 0 € | 7300 € | 0 € | 0 € | 0 € | 35 224 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 924 € | 50 € | -27 974 € | - | 0 € | -27 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1801 € | 0 € | 5563 € | 0 € | 7364 € | 0 € | 0 € | 319 814 € | 319 814 € | 327 178 € | - | 199 € | 680 829 € | 0 € | -353 850 € | 327 178 € | 327 178 € |
| 2022 | 1822 € | 0 € | 5563 € | 0 € | 7385 € | 0 € | 0 € | 340 330 € | 340 330 € | 347 715 € | - | 6200 € | 675 478 € | 0 € | -333 963 € | 347 715 € | 347 715 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4850 € | 4.5% | 0 € | 0 € | - |
| 2023 | 4640 € | 6.1% | 0 € | 0 € | - |
| 2022 | 4940 € | - | 0 € | 0 € | - |