| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 507 € | - | - | - | - | - | - | 20 339 € | 23 168 € | 31 352 € | 735 € | 9040 € | 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 € | 0 € | 16 € | - | 0 € | 16 € |
| 2023 | 32 630 € | - | - | - | - | - | - | 20 141 € | 12 489 € | 16 616 € | 107 € | 0 € | 3104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7338 € | 0 € | -7338 € | - | 0 € | -7338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 € | 0 € | 949 € | 0 € | 971 € | 0 € | 0 € | 0 € | 0 € | 971 € | - | 8269 € | 19 965 € | 0 € | -27 263 € | 971 € | 971 € |
| 2023 | 9 € | 0 € | 1570 € | 998 € | 2577 € | 0 € | 0 € | 0 € | 0 € | 2577 € | - | 14 099 € | 18 546 € | 0 € | -30 068 € | 2577 € | 2577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8380 € | 49.9% | 360 € | 3460 € | 20% |
| 2023 | 5590 € | 542.5% | 150 € | 4470 € | 2+100% |
| 2022 | 870 € | - | 40 € | 720 € | 1 |