| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 347 102 € | - | - | - | - | - | - | 1 321 735 € | 25 367 € | 0 € | 11 808 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 559 € | 4000 € | 9559 € | - | 0 € | 9559 € |
| 2023 | 1 213 522 € | - | - | - | - | - | - | 1 195 150 € | 18 372 € | 0 € | 9924 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8446 € | 1 € | 8445 € | - | 0 € | 8445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 314 € | 0 € | 97 300 € | 19 000 € | 214 614 € | 0 € | 140 € | 1067 € | 1207 € | 215 821 € | - | 162 260 € | 0 € | 0 € | 53 561 € | 215 821 € | 215 821 € |
| 2023 | 50 632 € | 0 € | 146 230 € | 0 € | 196 862 € | 0 € | 140 € | 0 € | 140 € | 197 002 € | - | 137 000 € | 0 € | 0 € | 60 002 € | 197 002 € | 197 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7490 € | 152.2% | 570 € | 2940 € | 10% |
| 2023 | 2970 € | 51.5% | 250 € | 2510 € | 10% |
| 2022 | 1960 € | - | 210 € | 1840 € | 1 |