| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 264 311 € | - | - | - | - | - | - | 89 043 € | 175 268 € | 0 € | 77 443 € | 937 € | 6442 € | 0 € | 0 € | 1461 € | - | 30 029 € | - | - | 63 752 € | 0 € | 63 752 € | - | 0 € | 63 752 € |
| 2024 | 242 060 € | - | - | - | - | - | - | 89 043 € | 153 017 € | 0 € | 63 584 € | 195 € | 10 553 € | 0 € | 0 € | 4062 € | - | 48 009 € | - | - | 35 128 € | 0 € | 35 128 € | - | 0 € | 35 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 122 053 € | 0 € | 113 € | 0 € | 122 166 € | 0 € | 0 € | 914 847 € | 914 847 € | 1 037 013 € | - | 130 369 € | 400 404 € | 0 € | 506 240 € | 1 037 013 € | 1 037 013 € |
| 2024 | 136 082 € | 0 € | 390 € | 0 € | 136 472 € | 0 € | 0 € | 1 003 890 € | 1 003 890 € | 1 140 362 € | - | 657 874 € | 40 000 € | 0 € | 442 488 € | 1 140 362 € | 1 140 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 380 € | 18.0% | 5060 € | 9140 € | 30% |
| 2023 | 48 630 € | 1.8% | 3130 € | 5020 € | 30% |
| 2022 | 47 750 € | - | 2460 € | 3870 € | 3 |