| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 200 € | - | - | - | - | - | - | 9678 € | 21 522 € | 2824 € | 8996 € | 0 € | 1274 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 8414 € | 0 € | 8414 € | - | 0 € | 8414 € |
| 2023 | 31 500 € | - | - | - | - | - | - | 9678 € | 21 822 € | 544 € | 4714 € | 0 € | 138 € | 0 € | 0 € | 0 € | - | 1325 € | - | - | 15 101 € | 0 € | 15 101 € | - | 0 € | 15 101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 439 € | 0 € | 551 747 € | 0 € | 571 186 € | 3510 € | 0 € | 118 645 € | 122 155 € | 693 341 € | - | 246 667 € | 54 592 € | 0 € | 392 082 € | 693 341 € | 693 341 € |
| 2023 | 23 704 € | 0 € | 419 020 € | 0 € | 442 724 € | 3510 € | 0 € | 128 324 € | 131 834 € | 574 558 € | - | 114 798 € | 76 092 € | 0 € | 383 668 € | 574 558 € | 574 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3470 € | 67.6% | 1320 € | 2150 € | 10% |
| 2023 | 2070 € | 17.6% | 780 € | 1280 € | 10% |
| 2022 | 1760 € | - | 670 € | 1080 € | 1 |