| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 841 844 € | - | - | - | - | - | - | 359 399 € | 482 445 € | 310 820 € | 135 311 € | 13 084 € | 46 253 € | 0 € | 0 € | 432 € | - | 2166 € | - | - | 1411 € | 0 € | 1411 € | - | 0 € | 1411 € |
| 2023 | 942 369 € | - | - | - | - | - | - | 376 382 € | 565 987 € | 422 490 € | 93 365 € | 189 € | 44 412 € | 0 € | 0 € | 1178 € | - | 2068 € | - | - | 5019 € | 0 € | 5019 € | - | 0 € | 5019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 702 € | 0 € | 4624 € | 13 398 € | 128 724 € | 0 € | 0 € | 17 412 € | 17 412 € | 146 136 € | - | 97 127 € | 0 € | 0 € | 49 009 € | 146 136 € | 146 136 € |
| 2023 | 84 078 € | 0 € | 40 092 € | 21 869 € | 146 039 € | 0 € | 0 € | 25 053 € | 25 053 € | 171 092 € | - | 123 494 € | 0 € | 0 € | 47 598 € | 171 092 € | 171 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 280 € | 1.0% | 40 910 € | 91 740 € | 24-17% |
| 2023 | 228 570 € | 56.8% | 36 710 € | 99 550 € | 29+38% |
| 2022 | 145 810 € | - | 19 410 € | 58 310 € | 21 |