| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 761 € | - | - | - | - | - | - | 54 832 € | -9071 € | 0 € | 85 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9156 € | 0 € | -9156 € | - | 0 € | -9156 € |
| 2023 | 402 345 € | - | - | - | - | - | - | 405 008 € | -2663 € | 0 € | 983 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 485 € | - | - | -4131 € | 0 € | -4131 € | - | 0 € | -4131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 210 € | 0 € | 57 071 € | 0 € | 57 281 € | 0 € | 0 € | 0 € | 0 € | 57 281 € | - | 27 877 € | 0 € | 0 € | 29 404 € | 57 281 € | 57 281 € |
| 2023 | 1994 € | 0 € | 66 121 € | 46 833 € | 114 948 € | 0 € | 0 € | 0 € | 0 € | 114 948 € | - | 36 476 € | 34 400 € | 0 € | 44 072 € | 114 948 € | 114 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2170 € | 54.7% | 510 € | 820 € | 1-50% |
| 2023 | 4790 € | 1645.2% | 1970 € | 3310 € | 20% |
| 2022 | -310 € | - | 1570 € | 2440 € | 2 |