| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 008 € | - | - | - | - | - | - | 0 € | 69 008 € | 9164 € | 21 453 € | 0 € | 59 298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 907 € | 0 € | -20 907 € | - | 0 € | -20 907 € |
| 2023 | 47 764 € | - | - | - | - | - | - | 39 400 € | 8364 € | 0 € | 4001 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4243 € | 0 € | 4243 € | - | 0 € | 4243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3480 € | 0 € | 1928 € | 0 € | 5408 € | 0 € | 0 € | 70 536 € | 70 536 € | 75 944 € | - | 140 461 € | 2806 € | 223 € | -67 546 € | 75 944 € | 75 721 € |
| 2023 | 1301 € | 0 € | 0 € | 3100 € | 4401 € | 0 € | 0 € | 79 700 € | 79 700 € | 84 101 € | - | 130 740 € | 0 € | 0 € | -46 639 € | 84 101 € | 84 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4500 € | 123.9% | 1250 € | 5020 € | 1-50% |
| 2023 | 2010 € | 39.6% | 840 € | 1710 € | 20% |
| 2022 | 3330 € | - | 380 € | 1790 € | 2 |