| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 38 763 € | - | - | - | - | - | - | 36 784 € | 1979 € | 0 € | 1164 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 815 € | 0 € | 815 € | - | 0 € | 815 € |
| 2022 | 315 837 € | - | - | - | - | - | - | 287 014 € | 28 823 € | 15 005 € | 39 101 € | 4433 € | 40 143 € | 0 € | 0 € | 0 € | - | 521 € | - | - | -61 514 € | 0 € | -61 514 € | - | 0 € | -61 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1590 € | 0 € | 93 284 € | 26 € | 94 900 € | 0 € | 0 € | 10 964 € | 10 964 € | 105 864 € | - | 179 612 € | 0 € | 0 € | -73 748 € | 105 864 € | 105 864 € |
| 2022 | 1413 € | 0 € | 88 616 € | 26 € | 90 055 € | 0 € | 0 € | 10 964 € | 10 964 € | 101 019 € | - | 175 582 € | 0 € | 0 € | -74 563 € | 101 019 € | 101 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9860 € | 29.1% | 3170 € | 7000 € | 20% |
| 2023 | 13 900 € | 95.5% | 4420 € | 8370 € | 20% |
| 2022 | 7110 € | - | 3690 € | 8650 € | 2 |