| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 968 835 € | - | - | - | - | - | - | 921 994 € | 46 841 € | 0 € | 45 192 € | 140 € | 0 € | 0 € | 0 € | 0 € | - | 581 € | - | - | 1208 € | 13 765 € | -12 557 € | - | 0 € | -12 557 € |
| 2023 | 2 226 922 € | - | - | - | - | - | - | 1 955 962 € | 270 960 € | 0 € | 43 314 € | 4918 € | 1 € | 0 € | 0 € | 0 € | - | 1965 € | - | - | 230 598 € | 17 760 € | 212 838 € | - | 0 € | 212 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 991 € | 0 € | 200 562 € | 8661 € | 260 214 € | 0 € | 0 € | 183 388 € | 183 388 € | 443 602 € | - | 41 068 € | 0 € | 0 € | 402 534 € | 443 602 € | 443 602 € |
| 2023 | 331 842 € | 0 € | 174 615 € | 47 771 € | 554 228 € | 0 € | 0 € | 185 110 € | 185 110 € | 739 338 € | - | 261 925 € | 7322 € | 0 € | 470 091 € | 739 338 € | 739 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 050 € | 161.8% | 26 420 € | 52 480 € | 11+22% |
| 2023 | -30 820 € | 145.8% | 20 960 € | 35 270 € | 9+200% |
| 2022 | -12 540 € | - | 6850 € | 10 860 € | 3 |