| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 223 627 € | - | - | - | - | - | - | 256 034 € | -32 407 € | 1572 € | 13 877 € | 9336 € | 5034 € | 0 € | 0 € | 0 € | - | 529 € | - | - | -44 083 € | 0 € | -44 083 € | - | 0 € | -44 083 € |
| 2022 | 337 950 € | - | - | - | - | - | - | 316 613 € | 21 337 € | 5134 € | 19 313 € | 0 € | 13 497 € | 0 € | 0 € | 0 € | - | 2593 € | - | - | -19 200 € | 0 € | -19 200 € | - | 0 € | -19 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1939 € | 0 € | 32 959 € | 0 € | 34 898 € | 0 € | 0 € | 0 € | 0 € | 34 898 € | - | 133 732 € | 37 814 € | 0 € | -136 648 € | 34 898 € | 34 898 € |
| 2022 | 14 € | 0 € | 11 932 € | 919 € | 12 865 € | 0 € | 0 € | 14 057 € | 14 057 € | 26 922 € | - | 82 871 € | 36 616 € | 0 € | -92 565 € | 26 922 € | 26 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 830 € | 68.2% | 8320 € | 11 420 € | - |
| 2023 | 90 580 € | 53.6% | 18 920 € | 36 740 € | 7-22% |
| 2022 | 195 420 € | - | 39 530 € | 71 020 € | 9 |