| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 778 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -778 € | 0 € | -778 € | - | 0 € | -778 € |
| 2024 | 37 052 € | - | - | - | - | - | - | 0 € | 37 052 € | 12 360 € | 23 586 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 106 € | - | - | 1000 € | 0 € | 1000 € | - | 0 € | 1000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 457 € | 0 € | 459 € | 0 € | 0 € | 474 € | 474 € | 933 € | - | 2338 € | 0 € | 0 € | -1405 € | 933 € | 933 € |
| 2024 | 5 € | 0 € | 457 € | 0 € | 462 € | 0 € | 0 € | 1248 € | 1248 € | 1710 € | - | 2338 € | 0 € | 0 € | -628 € | 1710 € | 1710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9340 € | 86.8% | 2630 € | 6530 € | 20% |
| 2023 | 5000 € | 44.6% | 1200 € | 3130 € | 2-33% |
| 2022 | 9020 € | - | 1680 € | 5570 € | 3 |