| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 404 735 € | - | - | - | - | - | - | 158 890 € | 245 845 € | 74 701 € | 36 029 € | 0 € | 111 439 € | 0 € | 0 € | 0 € | - | 13 337 € | - | - | 10 339 € | 0 € | 10 339 € | - | 0 € | 10 339 € |
| 2023 | 347 938 € | - | - | - | - | - | - | 131 299 € | 216 639 € | 92 941 € | 33 350 € | 0 € | 56 264 € | 0 € | 0 € | 0 € | - | 12 958 € | - | - | 21 126 € | 0 € | 21 126 € | - | 0 € | 21 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 668 € | 0 € | 33 738 € | 6739 € | 82 145 € | 0 € | 0 € | 185 234 € | 185 234 € | 267 379 € | - | 13 887 € | 139 192 € | 0 € | 114 300 € | 267 379 € | 267 379 € |
| 2023 | 41 106 € | 0 € | 21 599 € | 9834 € | 72 539 € | 0 € | 0 € | 180 026 € | 180 026 € | 252 565 € | - | 20 900 € | 127 704 € | 0 € | 103 961 € | 252 565 € | 252 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 960 € | 31.4% | 2010 € | 5770 € | 20% |
| 2023 | 20 520 € | 12.9% | 3920 € | 6950 € | 2-33% |
| 2022 | 23 560 € | - | 3310 € | 7340 € | 3 |