| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 585 513 € | - | - | - | - | - | - | 978 641 € | 606 872 € | 423 964 € | 98 051 € | 168 534 € | 123 576 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 129 815 € | 1513 € | 128 302 € | - | 0 € | 128 302 € |
| 2023 | 976 129 € | - | - | - | - | - | - | 394 853 € | 581 276 € | 311 837 € | 164 600 € | 0 € | 77 076 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 763 € | 35 € | 27 728 € | - | 0 € | 27 728 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3165 € | 0 € | 154 851 € | 0 € | 158 016 € | 0 € | 239 590 € | 5543 € | 245 133 € | 403 149 € | - | 141 121 € | 0 € | 0 € | 262 028 € | 403 149 € | 403 149 € |
| 2023 | 706 € | 0 € | 103 991 € | 0 € | 104 697 € | 0 € | 0 € | 4372 € | 4372 € | 109 069 € | - | 79 643 € | 0 € | 0 € | 29 426 € | 109 069 € | 109 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 273 140 € | 83.8% | 95 480 € | 162 340 € | 17+113% |
| 2023 | 148 590 € | 99.9% | 46 770 € | 83 070 € | 8+60% |
| 2022 | 74 350 € | - | 17 450 € | 35 360 € | 5 |