| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 950 € | - | - | - | - | - | - | 697 € | 52 253 € | 28 726 € | 19 735 € | 1900 € | 155 € | 0 € | 0 € | 0 € | - | 4080 € | - | - | 1457 € | 0 € | 1457 € | - | 0 € | 1457 € |
| 2023 | 54 962 € | - | - | - | - | - | - | 199 € | 54 763 € | 22 917 € | 22 455 € | 0 € | 154 € | 0 € | 0 € | 2988 € | - | 6084 € | - | - | 6141 € | 0 € | 6141 € | - | 0 € | 6141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 301 € | 0 € | 40 981 € | 2660 € | 43 942 € | 0 € | 54 € | 56 733 € | 56 787 € | 100 729 € | - | 25 933 € | 59 570 € | 0 € | 15 226 € | 100 729 € | 100 729 € |
| 2023 | 219 € | 0 € | 34 016 € | 801 € | 35 036 € | 0 € | 0 € | 52 388 € | 52 388 € | 87 424 € | - | 47 060 € | 24 095 € | 0 € | 16 269 € | 87 424 € | 87 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 310 € | 5.5% | 2130 € | 2620 € | 10% |
| 2023 | 11 670 € | 58.1% | 2190 € | 2490 € | 1-50% |
| 2022 | 27 840 € | - | 3560 € | 8100 € | 2 |